rent- minimum, really low 850-1000. if in yerushalayim, i dont mean givat zeev or ramot.
every shabbos-around 75-100
bills- depends on what you have but between bezeq, chashmal,gichon, etc.-300.
groceries, clothes, toiletries-depends.
eating out once a month
and then IY”H you have a kid.